Statement of changes in equity
vertical line
        Parent company
  Statutory Guarantee Other   
Amounts in USD 000's reserve Scheme equity Total
         
Equity as at 21.02.20 463 422 971,112 971,997
         
Net result 0 0 13,618 13,618
Remeasurement due to change in pension assumptions 0 0 (70) (70)
Provision to obliged fund 0 31 (31) 0
         
Equity as at 20.02.21 463 453 984,628 985,545
         
Equity as at 21.02.21 463 453 984,628 985,545
         
Net result 0 0 (12,378) (12,378)
Remeasurement due to change in pension assumptions 0 0 (39) (39)
Provision to obliged fund 0 (2) 2 0
         
Equity as at 20.02.22 463 452 972,213 973,128
         
       Consolidated accounts
  Statutory Guarantee Other   
Amounts in USD 000's reserve Scheme equity Total
         
Equity as at 21.02.20 463 490 1,178,248 1,179,200
         
Net result 0 0 85,920 85,920
Remeasurement due to change in pension assumptions 0 0 (7,008) (7,008)
Income tax related to change in pension assumptions 0 0 1,736 1,736
Provision to obliged fund 0 45 (45) 0
Other changes in equity 0 0 (19) (19)
Exchange differences on subsidiaries 0 0 3,092 3,092
         
Equity as at 20.02.20 463 535 1,261,922 1,262,920
         
Equity as at 21.02.21 463 535 1,261,922 1,262,920
         
Net result 0 0 19,546 19,546
Remeasurement due to change in pension assumptions 0 0 (2,739) (2,739)
Income tax related to change in pension assumptions 0 0 675 675
Provision to obliged fund 0 41 (41) 0
Other changes in equity 0 0 17 17
Exchange differences on subsidiaries 0 0 (2,137) (2,137)
         
Equity as at 20.02.22 463 575 1,277,243 1,278,281