Statement of changes in equity
vertical line

       Parent company
       
  Statutory Guarantee Other   
Amounts in USD 000's  reserve  Scheme  equity  Total
         
Equity as at 21.02.19 463 0 956,423 956,885
         
Net result 0 0 15,155 15,155
Remeasurement due to change in pension assumptions 0 0 (44) (44)
Provision to obliged fund 0 422 (422) 0
         
Equity as at 20.02.20 463 422 971,112 971,997
         
Equity as at 21.02.20 463 422 971,112 971,997
         
Net result 0 0 13,618 13,618
Remeasurement due to change in pension assumptions 0 0 (70) (70)
Provision to obliged fund 0 31 (31) 0
         
Equity as at 20.02.21 463 454 984,628 985,545
         
       Consolidated accounts
  Statutory Guarantee Other   
Amounts in USD 000's reserve Scheme equity Total
         
Equity as at 21.02.19 463 0 1,158,391 1,158,853
         
Net result 0 0 22,124 22,124
Remeasurement due to change in pension assumptions 0 0 (862) (862)
Income tax related to change in pension assumptions 0 0 205 205
Provision to obliged fund 0 490 (490) 0
Exchange differences on subsidiaries 0 0 (1,119) (1,119)
         
Equity as at 20.02.20 463 490 1,178,248 1,179,200
         
Equity as at 21.02.20 463 490 1,178,248 1,179,200
         
Net result 0 0 85,920 85,920
Remeasurement due to change in pension assumptions 0 0 (7,008) (7,008)
Income tax related to change in pension assumptions 0 0 1,736 1,736
Provision to obliged fund 0 45 (45) 0
Other changes in equity 0 0 (19) (19)
Exchange differences on subsidiaries 0 0 3,092 3,092
         
Equity as at 20.02.21 463 535 1,261,922 1,262,920