Statement of changes in equity
vertical line
        Parent company
  Statutory Guarantee Other   
Amounts in USD 000's reserve Scheme equity Total
         
Equity as at 21.02.18 463 0 976,573 977,035
Net result 0 0 (20,127) (20,127)
Remeasurement due to change in pension assumptions 0 0 (23) (23)
         
Equity as at 20.02.19 463 0 956,423 956,885
         
Equity as at 21.02.19 463 0 956,423 956,885
         
Net result 0 0 15,155 15,155
Remeasurement due to change in pension assumptions 0 0 (44) (44)
Provision to obliged fund 0 422 (422) 0
         
Equity as at 20.02.20 463 422 971,112 971,997
         
       Consolidated accounts
  Statutory Guarantee Other   
Amounts in USD 000's reserve Scheme equity Total
         
Equity as at 21.02.18 463 0 1,248,567 1,249,030
         
Net result 0 0 (89,028) (89,028)
Remeasurement due to change in pension assumptions 0 0 (420) (420)
Income tax related to change in pension assumptions 0 0 99 99
Exchange differences on subsidiaries 0 0 (827) (827)
         
Equity as at 20.02.19 463 0 1,158,391 1,158,853
         
Equity as at 21.02.19 463 0 1,158,391 1,158,853
         
Net result 0 0 22,124 22,124
Remeasurement due to change in pension assumptions 0 0 (862) (862)
Income tax related to change in pension assumptions 0 0 205 205
Provision to obliged fund 0 490 (490) 0
Exchange differences on subsidiaries 0 0 (1,119) (1,119)
         
Equity as at 20.02.20 463 490 1,178,248 1,179,200